Discover a compelling multifamily investment opportunity at 5114 Bryan Street in Dallas. Lofts on Bryan is an eight-unit apartment property located in the established Old East Dallas submarket, offering convenient access to Downtown Dallas, Uptown, Lower Greenville, Deep Ellum, Baylor University Medical Center, Fair Park, and Southern Methodist University. The property’s central infill location supports rental demand from healthcare professionals, students, young professionals, and residents seeking affordable housing near Dallas’ major employment, dining, and entertainment districts.
Offered at $750,000, the property represents an acquisition basis of approximately $93,750 per unit. This is an opportunity to acquire an established multifamily asset in a centrally located Dallas neighborhood with long-term appreciation and operational upside potential. Property tours are available by appointment only. Please contact the listing agent for additional financial information, offering materials, and showing instructions.
| Listing Id: | 21344552 |
|---|---|
| List Price: | $750,000 |
| Property Type: | Residential Income |
| Property Sub Type: | Multiple Single Units |
| Status: | Closed |
| Lot Size Square Feet: | 7,950.0000 |
| Lot Size Acres: | 0.1825 |
| Waterfront?: | No |
| City: | Dallas |
| County Or Parish: | Dallas |
| Subdivision Name: | Bryan Condominiums |
| Postal Code: | 75206 |
| Year Built: | 1982 |
| Unit Count: | 1 |
| Accessibility Features Yn: | No |
| Appliances: | Dishwasher,Disposal,Electric Range,Microwave |
| Association Type: | None |
| Basement Yn: | No |
| Building Area Source: | Appraiser |
| Building Area Total: | 4,720.00 |
| Buyer Financing: | Conventional |
| Complex Name: | The Lofts On Bryan |
| Construction Materials: | Brick |
| Cooling: | Central Air, Electric |
| Directions: | GPS |
| Elementary School: | Chavez |
| Elementary School Name: | Chavez |
| Flooring: | Vinyl |
| Foundation Details: | Slab |
| Gross Annual Expenses: | $76,120 |
| Gross Annual Income: | $100,428 |
| Heating: | Electric |
| High School Name: | North Dallas |
| Insurance Expense: | $10,405 |
| Interior Features: | Cable TV Available, Granite Counters, Loft |
| Levels: | Two |
| Lot Size Area: | 7,950.0000 |
| Lot Size Source: | Appraiser |
| Lot Size Units: | Square Feet |
| Middle School Name: | Spence |
| Multi Parcel ID: | No |
| Municipal Utility District?: | No |
| Net Operation Income: | $24,307 |
| Number Of Buildings: | 1 |
| Number Of Parking Spaces: | 8 |
| Parking Features: | Concrete, On Site, Parking Lot |
| Pool?: | No |
| Possession: | Closing/Funding |
| Roof: | Shingle |
| School District: | Dallas ISD |
| Smart Home Features Appor Pass Y: | 0 |
| Utilities: | City Sewer, City Water, Electricity Connected |
| Will Subdivide: | No |
| Year Built Details: | Preowned |
Listing Courtesy of: Fieldhouse Realty Group Partners, LLC
Listing Agent: John Andersen
(817) 996-7772
Mortgage Calculator
All listings featuring the 
icon are provided courtesy of North Texas Real Estate Information Systems, Inc. (NTREIS), Copyright 2026. All rights reserved.
All information is believed accurate but not guaranteed. The properties displayed may not be all of the properties available through the IDX Program. Any use of this site other than by potential buyers or sellers is strictly prohibited.
North Texas Real Estate Information Systems, Inc. data last updated on October 09, 2026 02:51 AM - CT
Property Last Updated: October 09, 2026 02:51 AM - CT
